AD Ports Group (ADX: ADPORTS), an enabler of integrated trade, transport and logistics solutions, today reported record levels of revenue and profit in Q3 2024 of AED 4.66 billion and AED 445 million, respectively, driven by strong growth across its core businesses.

Condensed Consolidated Profit & Loss

AED m 

Q3 2023 

Q2 2024 

Q3 2024 

YoY (%) 

9M 2023 

9M 2024 

YoY (%) 

Revenue 

4,235 

4,181 

4,657 

10% 

8,112 

12,727 

57% 

EBITDA 1) 

759 

1,070 

1,212 

60% 

2,144 

3,322 

55% 

EBITDA Margin % 

17.9% 

25.6% 

26.0% 

+8.1% 

26.4% 

26.1% 

-0.3% 

ProfitBeforeTax and Minorities 

464 

493 

509 

10% 

1,138 

1,464 

29% 

Total Net Profit 

403 

439 

445 

11% 

1,075 

1,284 

19% 

Net Profit - Owners of the Company  

381 

333 

301 

-21% 

998 

947 

-5% 

Non-Controlling Interests  

22 

106 

145 

566% 

78 

337 

335% 

Reported EPS (AED) 2) 

0.07 

0.07 

0.06 

-21% 

0.20 

0.19 

-5% 

  1. EBITDA is calculated by taking net profit and adding depreciation and amortization, finance costs, income tax expense, impairment of investment properties and subtracting government grants, fair value gain on pre-existing interest in a joint venture and finance income
  2. Based on the weighted average number of shares for the period

Revenue

  • AED 4.66 billion in Q3 2024, +10% Year-on-Year (YoY), +60% normalised for vessel trading activities booked in Q3 2023. On a Like-For-Like (LFL) basis, adjusted for M&A effect & vessel trading activities, Q3 2024 revenue grew 28% YoY.
  • The all-time high quarterly revenue was driven by a strong performance across the board, from all Clusters: +24% YoY for Ports, +96% YoY for Maritime & Shipping (normalised for the vessel trading activities in Q3 2024), +16% YoY for Economic Cities and Free Zones, +48% YoY for Logistics, and +62% YoY for Digital.
  • 40% of 9M 2024 revenue were long-term/sticky revenue (vs. 46% of H1 2024 revenue), primarily diluted by the strong container shipping business performance.

EBITDA

  • AED 1.21 billion in Q3 2024, +60% YoY, +124% normalised for the vessel trading activities in Q3 2023, +63% YoY on a LFL basis adjusted for M&A effect & vessel trading activities.
  • EBITDA margin improved from 17.9% in Q3 2023 to 26.0% in Q3 2024 (and vs. 25.6% in Q2 2024).

Profits

  • Continued steady growth in Total Net Profit, +11% YoY to AED 445 million in Q3 2024.
  • Net Profit after Minorities of AED 301 million, -21% YoY, impacted by a one-off AED 40 million accounting charge related to debt refinancing.

Condensed Consolidated Balance Sheet & Cashflow Statement

AED m 

Q3 2023 

Q2 2024 

Q3 2024 

YoY (%) 

9M 2023 

9M 2024 

YoY (%) 

Total Assets 

52,202 

61,407 

63,725 

22% 

52,202 

63,725 

22% 

Total Liabilities 

28,967 

34,205 

35,715 

23% 

28,967 

35,715 

23%

Total Equity 

23,235 

27,201 

28,011 

21% 

23,235 

28,011 

21%

Net Debt 3) 

11,393 

15,273 

15,436 

4,043 

11,393 

15,436 

4,043 

Net Debt / EBITDA (x) 3) 

4.0 

3.6 

3.5 

-0.5 

4.0 

3.5 

-0.5

RoACE (%) 4) 

6.5% 

6.6% 

6.9% 

+0.4%

6.5% 

6.9% 

+0.4%

 

Cash Flow from Operations 

(579) 

591 

1,199 

- 

263 

2,571 

876% 

CapEx 

(800) 

(1,176) 

(808) 

1% 

(3,652) 

(3,255) 

-11% 

Cash Flow from Investments

(822) 

(1,310) 

(892) 

8% 

(5,316) 

(4,992) 

-6% 

Free Cash Flow (FCFF) 

(1,401) 

(719) 

307 

- 

(5,053) 

(2,421) 

-52% 

< >EBITDA is calculated by taking net profit and adding depreciation and amortization, finance costs, income tax expense, impairment of investment properties and subtracting government grants, fair value gain on pre-existing interest in a joint venture and finance incomeReturn on Average Capital Employed is based on the weighted average number of shares for the period

Balance Sheet

  • 22% YoY growth in Total Assets to AED 63.7 billion in Q3 2024 and 21% YoY increase in Total Equity to AED 28.0 billion.
  • Limited increase in total debt and strong EBITDA performance resulted in an improving Net Debt to EBITDA ratio to 3.5x as of Q3 2024 vs. 3.6x in Q2 2024 and 4.0x at the end of the same period last year.
  • In September 2024, AD Ports Group strengthened its liquidity position by refinancing and upsizing its syndicate loan and Islamic debt facility amounting to a total of AED 8.2 billion into two new facilities for a total of AED 10.2 billion, lowering spreads and extending maturities to 2026 and beyond.
  • AD Ports Group is rated “A+” & “gcAAA” by S&P and “AA-” with Stable Outlook by Fitch.

Cash Flows

Captain Mohamed Juma Al Shamisi, Managing Director and Group CEO, said: “Our strong third-quarter results, which set records for quarterly revenue and profitability, illustrate once again the robust underlying health of our core businesses and the value-enhancing benefits of AD Ports Group’s ‘intelligent’ internationalisation strategy, which under the wise guidance of our leadership in the UAE is driving a prudent, selective global expansion coupled with an emphasis on sustainability. As 2024 comes to a close, there is reason for optimism. While geopolitical disruptions continue to affect visibility, seaborne trade volumes are still expected to grow 2.2% this year, and by 2.0% in 2025, according to Clarkson Research. The global economic situation has developed slightly better than expected this year, and the regional macro environment remains solid, supporting demand and rates for AD Ports Group.”

Martin Aarup, Group Chief Financial Officer, commented: “Our strong Q3 2024 financial results, in which the Group turned  free cash flow positive for the first time on a quarterly basis, provide further corroboration of the accretive growth benefits of our synergistic five-pillar business portfolio, which generated strong growth across the board. The Group recorded a record quarterly EBITDA of AED 1.21 billion in Q3 2024, up 60% year-on-year, and 63% on a like-for-like basis. Our demonstrated restraint on CapEx in Q3 2024, and our near 100% cash conversion rate, are strengths that will continue to drive our profitable growth despite prevailing macroeconomic and geopolitical turbulence.”

Key Business Highlights

  • Completed the acquisition of a 60% stake in Tbilisi Dry Port in Georgia.
  • Acquisition of a majority stake in Safina, a leading provider of maritime agency and cargo services in Egypt. Safina enjoys a sizeable market share in both Mediterranean and Red Sea Egyptian Ports, including Sokhna, Adabiya, Damietta, Port Said and Alexandria.
  • 50-year land lease agreement signed with UAE-based Azizi Developments. Azizi will set up 12 plants spanning across 220,000 sqm, encompassing a reinforcement steel cut and bend facility, timber joinery and duct fabrication workshops, a modular factory, aluminium and glass fabrication units, and an aluminium extrusion factory.
  • 50-year land lease agreement signed with UAE-based Abundance Solar Panel Industries. The 27,000 sqm plant will manufacture solar panels and photovoltaic modules to generate clean and renewable energy.
  • 50-year land lease agreement signed with UAE-based Apex Engineering Industries. The 40,000 sqm plant will produce industrial parts, components, machinery, and equipment for the oil and gas, defence, and locomotive industries.
  • AD Ports Group has been ranked the world’s 19th largest container port operator by Drewry, leveraging its 2023 acquisitions of Spain-based Noatum and Karachi Port container terminal - KGTL. AD Ports Group was also included in the Drewry Port Equity Index, a benchmark global stock index of 10 large publicly traded ports operators.

Container Shipping Market Update and Outlook

  • The industry-wide disruptions since December 2023, forcing vessels on the main East-West shipping lane to divert and take longer routes around the Cape of Good Hope, are likely to persist in the short-term.
  • Geopolitical tensions in the Middle East, which arguably have been deteriorating since the beginning of the year, have led to continued attacks on ships in the Red Sea / Gulf of Aden, which in turn have resulted in continued global supply chain disruptions.
  • Visibility on a normalisation of the situation is still poor.
  • Although we are seeing more operators returning to the Red Sea, the resumption of full-scale operations transiting through the Suez Canal is not yet on the horizon. Shipping giants Maersk, Hapag-Lloyd and COSCO have all recently confirmed they will continue to sail around the Cape of Good Hope up until the end of 2024 and into 2025.
  • Rates softened in September and October but the following upcoming events could confirm the renewed recent strength: 1) Trump’s win of the US presidential election is likely to lead to US tariff hikes triggering cargo front-loading; 2) re-stocking ahead of next year’s Lunar New Year break, which will start 11 days earlier at the end of January; and 3) fears of a potential re-emergence of US East Coast port strike (mid-Jan 2025), with negotiations on new labour contracts starting later this month. The global economic situation has also been slightly better than expected so far this year and regional macro remains solid supporting demand and rates for AD Ports Group.
  • Despite newbuild container ship deliveries being in line with the expected 2.9 million TEUs for this year (+5.7% in global containership fleet during H1 2024) the Red Sea crisis has seen all the new ships being fully employed - vessels rerouting to avoid the Red Sea is estimated to require 10% to 20% additional industry capacity. Fleet renewal is also a way for shipping companies to keep supply-demand dynamics in check.

Ross Thompson, Group Chief Strategy and Growth Officer, said:“The impressive top- and bottom-line achievements of AD Ports Group in Q3 2024 reflect the underlying resilience of our multi-cluster business structure, which complements and amplifies individual growth opportunities and encourages a level of internal collaboration that enables the Group to convert sudden market disruptions into short-term gains. The record Q3 results at our flagship Khalifa Port, coupled with the contributions from recently acquired businesses in Europe, Egypt and Pakistan, are persuasive examples of our broad-based growth trajectory.”

Financial & Operational Performance by Cluster

Financial Performance - AED m 

Q3 2023 

Q2 2024 

Q3 2024 

YoY (%) 

9M 2023 

9M 2024 

YoY (%) 

Revenue  

442 

471 

512 

16% 

1,312 

1,444 

10% 

EBITDA 

278 

257 

304 

10% 

869 

866 

0% 

EBITDA Margin (%)

63% 

55% 

59% 

- 4%

66% 

60% 

-6% 

Operational KPIs  

Land Leases (sq km) 

66.5 

69.3 

70.0 

5% 

66.5 

70.0 

5% 

Land Lease Net Additions (sq km) 

0.4 

0.6 

0.7 

2.0 

2.7 

Warehouse Leases ('000 sqm) 

501 

536 

555 

11% 

501 

555 

11% 

Warehouse Utilization (%) 

85% 

92% 

92% 

7% 

85% 

92% 

7% 

KEZAD Communities Leased Beds   

74,647 

85,698 

89,215 

20% 

74,647 

89,215 

20% 

KEZAD Communities Bed Occupancy  

55% 

63% 

64% 

9% 

55% 

64% 

9% 

Gas Volumes (MMBTU m) 

5.1 

6.7 

5.2 

2% 

14.9 

16.8 

13% 

Financial Performance - AED m 

Q3 2023 

Q2 2024 

Q3 2024 

YoY% 

LFL% 

9M 2023 

9M 2024 

YoY% 

Revenue  

487 

563 

603 

24% 

18% 

1,108 

1,731 

56% 

EBITDA 

270 

235 

287 

6% 

3% 

608 

771 

27% 

EBITDA Margin (%)

55% 

42% 

48% 

-7% 

55% 

45% 

-10% 

Operational KPIs  

General Cargo Volumes (m tons) 

10.8 

12.8 

13.6 

26% 

5% 

29.3 

39.8 

36% 

Container Volumes (m TEUs) 

1.4 

1.6 

1.7 

24% 

24% 

3.7 

4.7 

28% 

Container Capacity Utilization (%) 

56% 

62% 

68% 

12% 

55% 

63% 

8% 

Ro-Ro Volumes ('000) 

312 

384 

318 

2% 

2% 

432 

1,009 

133% 

Cruise Passengers ('000) 

1.8 

17.7 

0.0 

-98% 

-98% 

482.4 

397.6 

-18% 

  • Revenue in the Ports Cluster grew 24% YoY in Q3 2024 and 18% YoY on a LFL basis adjusted for the contribution from Karachi Gateway Multipurpose Terminal (KGTML), which has been consolidated since 1st February 2024.
  • The strong revenue growth for the cluster was led by strong performance in General Cargo (+42% YoY, driven by revenue mix in the UAE and KGTML in Pakistan), Container Concession fees in the UAE (+49% YoY, including fixed concession fees from CMA Terminals Khalifa Port from July), and international container operations (Spain and Pakistan).
  • 22% YoY growth in container throughout at the flagship Khalifa Port in the UAE, which accounted for 87% of total container throughout for the quarter, translating into an all-time high utilization of 76%. Overall container capacity utilization reached 68% for the quarter vs. 56% in Q3 2023.
  • The current Red Sea crisis continued to support the quarterly Ro-Ro volumes in Khalifa Port (+53% YoY) while subdued demand in Europe and EV-related trade tensions with China has led to some softening in Ro-Ro volumes in Spain (-11% YoY). Overall, Ro-Ro volumes registered a steady 2% YoY growth for the quarter.
  • With strong top line performance and the increasing contribution of container concession fees, EBITDA margin trended back close to the 50% mark.

Financial Performance - AED m 

Q3 2023 

Q2 2024 

Q3 2024 

YoY (%) 

LFL (%) 

9M 2023 

9M 2024 

YoY (%) 

Revenue  

2,443 

1,994 

2,179 

-11% 

21% 

4,518 

5,904 

31% 

EBITDA 

318 

534 

614 

93% 

200% 

889 

1,584 

78% 

EBITDA Margin (%) 

13% 

27% 

28% 

15% 

20% 

27% 

7% 

Operational KPIs  

Feeder Container Services 

23 

25 

16 

- 

25 

16 

Container Vessel Fleet 

15 

49 

48 

33 

- 

15 

48 

33 

Feeder Container Volumes (K TEUs) 

135 

617 

687 

408% 

3% 

349 

1,754 

403% 

Bulk, Ro-Ro, Multipurpose Vessel Fleet 

31 

28 

29 

-2 

- 

31 

29 

-2 

Offshore & Subsea Vessel Fleet 

45 

109 

111 

66 

- 

45 

111 

66 

  • Headline revenue for the Maritime & Shipping Cluster declined 11% YoY in Q3 2024, but normalised for the vessel trading activities that took place in Q3 2023, it surged 96% YoY, driven by all key business segments (+148% YoY for Shipping, +85% YoY for Offshore & Subsea, and +23% for Marine Services). On a LFL basis, adjusted for the vessel trading revenue and inorganic effect of GFS, revenue growth remained strong at 21% YoY.
  • Container shipping volumes increased more than five-fold YoY to 687K TEUs for the quarter driven by GFS acquisition and higher utilisation.
  • The addition of 10 offshore vessels from E-NAV in Q4 2023 was the main reason for the strong revenue performance for the Offshore & Subsea business segment.
  • Strong revenue growth in Marine Services was the result of the new dry-docking business coupled with increased activity and traffic at Khalifa Port.
  • Favourable shipping market conditions continued to drive up the Cluster’s profitability, with EBITDA margin improving further to 28% in Q3 2024.

Financial Performance - AED m 

Q3 2023

Q2 2024

Q3 2024

YoY (%) 

LFL (%) 

9M 2023 

9M 2024 

YoY (%) 

Revenue  

853 

1,080 

1,265 

48% 

42% 

1,119 

3,426 

206% 

EBITDA 

66 

96 

92 

38% 

32% 

119 

281 

135% 

EBITDA Margin (%) 

8% 

9% 

7% 

-1% 

11% 

8% 

-3% 

Operational KPIs 

Polymer Volumes (m Tons) 

1.15 

1.20 

1.16 

1% 

- 

3.06 

3.49 

14% 

Air Freight Volumes (Tons) 

8,103 

8,605 

9,212 

14% 

- 

22,969 

25,565 

11% 

Ocean Freight Vol. ('000 TEUs) 

97 

98 

99 

1% 

- 

299 

294 

-2% 

  • The Logistics Cluster’s strong revenue performance of 48% YoY growth was driven by the Ocean Freight (+73% YoY), Air Freight (+110% YoY), Warehousing (+46% YoY) and Polymer (+52% YoY) businesses together with the acquisition of Sese Auto Logistics, which has been consolidated from 1st February of this year. Adjusted for Sese Auto Logistics acquisition, the Cluster’s revenue grew 42% YoY on a LFL basis.
  • The ocean freight market has been going through favourable market conditions, particularly on Asia-to-Europe and Asia-to-Americas routes, pushing rates higher.
  • The air freight market continues to grow, driven by strong demand in e-commerce and high-tech components, and benefiting from ongoing disruptions in the ocean freight segment.
  • Going forward, capacity constraints in both ocean and air freight are likely to persist due to ongoing geopolitical tensions and supply chain disruptions, keeping rates at elevated levels in the short term.
  • In the polymer business, value added services were the primary reason behind the strong revenue performance.
  • Strong EBITDA performance was revenue-led, however this was partly offset by Aramex negatively weighing on profitability.

Financial Performance - AED m 

Q3 2023 

Q2 2024 

Q3 2024 

YoY (%) 

LFL (%) 

9M 2023 

9M 2024 

YoY (%) 

Revenue  

100 

154 

162 

62% 

44% 

317 

467 

47% 

EBITDA 

47 

50 

48 

3% 

-5% 

173 

192 

11% 

EBITDA Margin (%) 

47% 

32% 

30% 

-17% 

54% 

41% 

-13% 

Operational KPIs  

FLS Transactions (Nos) 

39,699 

42,182 

42,397 

7% 

130,376 

125,976 

-3% 

  • The Digital Cluster’s strong top line growth was driven by services to internal stakeholders and Nishan security services. Adjusted for the consolidation of Dubai Technologies, which started on 1st March 2024, revenue grew 44%YoY on a LFL basis.
  • EBITDA performance continued to be impacted by higher provisions and operating expenses, notably in relation to the renewal fees of application licenses.

 

Read Here

 

 

Issue 94 of Robban Assafina

(Nov/ Dec. 2024)

 

Related News